EMI on a ₹10 lakh Home Loan
A home loan of ₹10,00,000 at 8.5% for 20 years has an EMI of ₹8,678 a month. Over the full term you repay ₹20,82,776, of which ₹10,82,776 is interest.
Total interest ₹10,82,776 · Total repaid ₹20,82,776
EMI by interest rate and tenure
| Rate | 10 yrs | 15 yrs | 20 yrs | 25 yrs | 30 yrs |
|---|---|---|---|---|---|
| 7.5% | ₹11,870 | ₹9,270 | ₹8,056 | ₹7,390 | ₹6,992 |
| 8% | ₹12,133 | ₹9,557 | ₹8,364 | ₹7,718 | ₹7,338 |
| 8.5% | ₹12,399 | ₹9,847 | ₹8,678 | ₹8,052 | ₹7,689 |
| 9% | ₹12,668 | ₹10,143 | ₹8,997 | ₹8,392 | ₹8,046 |
| 9.5% | ₹12,940 | ₹10,442 | ₹9,321 | ₹8,737 | ₹8,409 |
| 10% | ₹13,215 | ₹10,746 | ₹9,650 | ₹9,087 | ₹8,776 |
Home loan rates depend on the lender, your credit score and the RBI repo rate; most are floating, so the EMI or tenure changes when rates move.
Where your first year's EMIs go
In the first 12 months you pay ₹1,04,139: ₹84,236 in interest and only ₹19,902 towards the loan. The interest share falls every month as the balance comes down.
Salary you need
Banks keep all your EMIs, including this one, within a share of take-home pay (FOIR), usually 40–60%. With no other loans, a ₹8,678 EMI needs a take-home salary of about ₹17,356 a month at a 50% limit, or ₹21,696 at 40%. Any other EMIs you pay need extra take-home pay on top: ₹2 for every ₹1 of EMI at a 50% limit.
Down payment
RBI rules let banks lend at most 90% of the property value for loans up to ₹30 lakh, 80% up to ₹75 lakh and 75% above that. So a ₹10 lakh loan needs a property worth at least ₹11,11,112 (90% loan-to-value), with a down payment of ₹1,11,112 plus stamp duty and registration.
Paying it off sooner
Adding ₹723 to every EMI (one extra EMI a year) clears the loan about 3 years 5 months early and saves about ₹2,17,873 in interest. Banks can't charge a prepayment penalty on floating-rate home loans to individuals.
Nearby loan amounts
| Loan | EMI (8.5%, 20 yrs) | Total interest |
|---|---|---|
| ₹10 lakh | ₹8,678 | ₹10,82,776 |
| ₹15 lakh | ₹13,017 | ₹16,24,164 |
| ₹20 lakh | ₹17,356 | ₹21,65,552 |
Try other rates in the EMI calculator
Also see: Home Loan Eligibility Calculator · Loan Prepayment Calculator · How much home loan on a ₹50,000 salary?
Questions
EMIs use the standard reducing-balance formula with monthly rests. Processing fees, insurance and rate changes are not included.