EMI on a ₹15 lakh Home Loan
A home loan of ₹15,00,000 at 8.5% for 20 years has an EMI of ₹13,017 a month. Over the full term you repay ₹31,24,164, of which ₹16,24,164 is interest.
Total interest ₹16,24,164 · Total repaid ₹31,24,164
EMI by interest rate and tenure
| Rate | 10 yrs | 15 yrs | 20 yrs | 25 yrs | 30 yrs |
|---|---|---|---|---|---|
| 7.5% | ₹17,805 | ₹13,905 | ₹12,084 | ₹11,085 | ₹10,488 |
| 8% | ₹18,199 | ₹14,335 | ₹12,547 | ₹11,577 | ₹11,006 |
| 8.5% | ₹18,598 | ₹14,771 | ₹13,017 | ₹12,078 | ₹11,534 |
| 9% | ₹19,001 | ₹15,214 | ₹13,496 | ₹12,588 | ₹12,069 |
| 9.5% | ₹19,410 | ₹15,663 | ₹13,982 | ₹13,105 | ₹12,613 |
| 10% | ₹19,823 | ₹16,119 | ₹14,475 | ₹13,631 | ₹13,164 |
Home loan rates depend on the lender, your credit score and the RBI repo rate; most are floating, so the EMI or tenure changes when rates move.
Where your first year's EMIs go
In the first 12 months you pay ₹1,56,208: ₹1,26,355 in interest and only ₹29,853 towards the loan. The interest share falls every month as the balance comes down.
Salary you need
Banks keep all your EMIs, including this one, within a share of take-home pay (FOIR), usually 40–60%. With no other loans, a ₹13,017 EMI needs a take-home salary of about ₹26,035 a month at a 50% limit, or ₹32,543 at 40%. Any other EMIs you pay need extra take-home pay on top: ₹2 for every ₹1 of EMI at a 50% limit.
Down payment
RBI rules let banks lend at most 90% of the property value for loans up to ₹30 lakh, 80% up to ₹75 lakh and 75% above that. So a ₹15 lakh loan needs a property worth at least ₹16,66,667 (90% loan-to-value), with a down payment of ₹1,66,667 plus stamp duty and registration.
Paying it off sooner
Adding ₹1,085 to every EMI (one extra EMI a year) clears the loan about 3 years 5 months early and saves about ₹3,26,810 in interest. Banks can't charge a prepayment penalty on floating-rate home loans to individuals.
Nearby loan amounts
| Loan | EMI (8.5%, 20 yrs) | Total interest |
|---|---|---|
| ₹10 lakh | ₹8,678 | ₹10,82,776 |
| ₹15 lakh | ₹13,017 | ₹16,24,164 |
| ₹20 lakh | ₹17,356 | ₹21,65,552 |
| ₹25 lakh | ₹21,696 | ₹27,06,939 |
Try other rates in the EMI calculator
Also see: Home Loan Eligibility Calculator · Loan Prepayment Calculator · How much home loan on a ₹50,000 salary?
Questions
EMIs use the standard reducing-balance formula with monthly rests. Processing fees, insurance and rate changes are not included.