EMI on a ₹25 lakh Home Loan
A home loan of ₹25,00,000 at 8.5% for 20 years has an EMI of ₹21,696 a month. Over the full term you repay ₹52,06,939, of which ₹27,06,939 is interest.
Total interest ₹27,06,939 · Total repaid ₹52,06,939
EMI by interest rate and tenure
| Rate | 10 yrs | 15 yrs | 20 yrs | 25 yrs | 30 yrs |
|---|---|---|---|---|---|
| 7.5% | ₹29,675 | ₹23,175 | ₹20,140 | ₹18,475 | ₹17,480 |
| 8% | ₹30,332 | ₹23,891 | ₹20,911 | ₹19,295 | ₹18,344 |
| 8.5% | ₹30,996 | ₹24,618 | ₹21,696 | ₹20,131 | ₹19,223 |
| 9% | ₹31,669 | ₹25,357 | ₹22,493 | ₹20,980 | ₹20,116 |
| 9.5% | ₹32,349 | ₹26,106 | ₹23,303 | ₹21,842 | ₹21,021 |
| 10% | ₹33,038 | ₹26,865 | ₹24,126 | ₹22,718 | ₹21,939 |
Home loan rates depend on the lender, your credit score and the RBI repo rate; most are floating, so the EMI or tenure changes when rates move.
Where your first year's EMIs go
In the first 12 months you pay ₹2,60,347: ₹2,10,591 in interest and only ₹49,756 towards the loan. The interest share falls every month as the balance comes down.
Salary you need
Banks keep all your EMIs, including this one, within a share of take-home pay (FOIR), usually 40–60%. With no other loans, a ₹21,696 EMI needs a take-home salary of about ₹43,391 a month at a 50% limit, or ₹54,239 at 40%. Any other EMIs you pay need extra take-home pay on top: ₹2 for every ₹1 of EMI at a 50% limit.
Down payment
RBI rules let banks lend at most 90% of the property value for loans up to ₹30 lakh, 80% up to ₹75 lakh and 75% above that. So a ₹25 lakh loan needs a property worth at least ₹27,77,778 (90% loan-to-value), with a down payment of ₹2,77,778 plus stamp duty and registration.
Paying it off sooner
Adding ₹1,808 to every EMI (one extra EMI a year) clears the loan about 3 years 5 months early and saves about ₹5,44,684 in interest. Banks can't charge a prepayment penalty on floating-rate home loans to individuals.
Nearby loan amounts
| Loan | EMI (8.5%, 20 yrs) | Total interest |
|---|---|---|
| ₹15 lakh | ₹13,017 | ₹16,24,164 |
| ₹20 lakh | ₹17,356 | ₹21,65,552 |
| ₹25 lakh | ₹21,696 | ₹27,06,939 |
| ₹30 lakh | ₹26,035 | ₹32,48,327 |
| ₹35 lakh | ₹30,374 | ₹37,89,715 |
Try other rates in the EMI calculator
Also see: Home Loan Eligibility Calculator · Loan Prepayment Calculator · How much home loan on a ₹50,000 salary?
Questions
EMIs use the standard reducing-balance formula with monthly rests. Processing fees, insurance and rate changes are not included.