EMI on a ₹30 lakh Home Loan
A home loan of ₹30,00,000 at 8.5% for 20 years has an EMI of ₹26,035 a month. Over the full term you repay ₹62,48,327, of which ₹32,48,327 is interest.
Total interest ₹32,48,327 · Total repaid ₹62,48,327
EMI by interest rate and tenure
| Rate | 10 yrs | 15 yrs | 20 yrs | 25 yrs | 30 yrs |
|---|---|---|---|---|---|
| 7.5% | ₹35,611 | ₹27,810 | ₹24,168 | ₹22,170 | ₹20,976 |
| 8% | ₹36,398 | ₹28,670 | ₹25,093 | ₹23,154 | ₹22,013 |
| 8.5% | ₹37,196 | ₹29,542 | ₹26,035 | ₹24,157 | ₹23,067 |
| 9% | ₹38,003 | ₹30,428 | ₹26,992 | ₹25,176 | ₹24,139 |
| 9.5% | ₹38,819 | ₹31,327 | ₹27,964 | ₹26,211 | ₹25,226 |
| 10% | ₹39,645 | ₹32,238 | ₹28,951 | ₹27,261 | ₹26,327 |
Home loan rates depend on the lender, your credit score and the RBI repo rate; most are floating, so the EMI or tenure changes when rates move.
Where your first year's EMIs go
In the first 12 months you pay ₹3,12,416: ₹2,52,709 in interest and only ₹59,707 towards the loan. The interest share falls every month as the balance comes down.
Salary you need
Banks keep all your EMIs, including this one, within a share of take-home pay (FOIR), usually 40–60%. With no other loans, a ₹26,035 EMI needs a take-home salary of about ₹52,069 a month at a 50% limit, or ₹65,087 at 40%. Any other EMIs you pay need extra take-home pay on top: ₹2 for every ₹1 of EMI at a 50% limit.
Down payment
RBI rules let banks lend at most 90% of the property value for loans up to ₹30 lakh, 80% up to ₹75 lakh and 75% above that. So a ₹30 lakh loan needs a property worth at least ₹33,33,334 (90% loan-to-value), with a down payment of ₹3,33,334 plus stamp duty and registration.
Paying it off sooner
Adding ₹2,170 to every EMI (one extra EMI a year) clears the loan about 3 years 5 months early and saves about ₹6,53,620 in interest. Banks can't charge a prepayment penalty on floating-rate home loans to individuals.
Nearby loan amounts
| Loan | EMI (8.5%, 20 yrs) | Total interest |
|---|---|---|
| ₹20 lakh | ₹17,356 | ₹21,65,552 |
| ₹25 lakh | ₹21,696 | ₹27,06,939 |
| ₹30 lakh | ₹26,035 | ₹32,48,327 |
| ₹35 lakh | ₹30,374 | ₹37,89,715 |
| ₹40 lakh | ₹34,713 | ₹43,31,103 |
Try other rates in the EMI calculator
Also see: Home Loan Eligibility Calculator · Loan Prepayment Calculator · How much home loan on a ₹50,000 salary?
Questions
EMIs use the standard reducing-balance formula with monthly rests. Processing fees, insurance and rate changes are not included.