EMI on a ₹45 lakh Home Loan
A home loan of ₹45,00,000 at 8.5% for 20 years has an EMI of ₹39,052 a month. Over the full term you repay ₹93,72,491, of which ₹48,72,491 is interest.
Total interest ₹48,72,491 · Total repaid ₹93,72,491
EMI by interest rate and tenure
| Rate | 10 yrs | 15 yrs | 20 yrs | 25 yrs | 30 yrs |
|---|---|---|---|---|---|
| 7.5% | ₹53,416 | ₹41,716 | ₹36,252 | ₹33,255 | ₹31,465 |
| 8% | ₹54,597 | ₹43,004 | ₹37,640 | ₹34,732 | ₹33,019 |
| 8.5% | ₹55,794 | ₹44,313 | ₹39,052 | ₹36,235 | ₹34,601 |
| 9% | ₹57,004 | ₹45,642 | ₹40,488 | ₹37,764 | ₹36,208 |
| 9.5% | ₹58,229 | ₹46,990 | ₹41,946 | ₹39,316 | ₹37,838 |
| 10% | ₹59,468 | ₹48,357 | ₹43,426 | ₹40,892 | ₹39,491 |
Home loan rates depend on the lender, your credit score and the RBI repo rate; most are floating, so the EMI or tenure changes when rates move.
Where your first year's EMIs go
In the first 12 months you pay ₹4,68,625: ₹3,79,064 in interest and only ₹89,560 towards the loan. The interest share falls every month as the balance comes down.
Salary you need
Banks keep all your EMIs, including this one, within a share of take-home pay (FOIR), usually 40–60%. With no other loans, a ₹39,052 EMI needs a take-home salary of about ₹78,104 a month at a 50% limit, or ₹97,630 at 40%. Any other EMIs you pay need extra take-home pay on top: ₹2 for every ₹1 of EMI at a 50% limit.
Down payment
RBI rules let banks lend at most 90% of the property value for loans up to ₹30 lakh, 80% up to ₹75 lakh and 75% above that. So a ₹45 lakh loan needs a property worth at least ₹56,25,000 (80% loan-to-value), with a down payment of ₹11,25,000 plus stamp duty and registration.
Paying it off sooner
Adding ₹3,254 to every EMI (one extra EMI a year) clears the loan about 3 years 5 months early and saves about ₹9,80,431 in interest. Banks can't charge a prepayment penalty on floating-rate home loans to individuals.
Nearby loan amounts
| Loan | EMI (8.5%, 20 yrs) | Total interest |
|---|---|---|
| ₹35 lakh | ₹30,374 | ₹37,89,715 |
| ₹40 lakh | ₹34,713 | ₹43,31,103 |
| ₹45 lakh | ₹39,052 | ₹48,72,491 |
| ₹50 lakh | ₹43,391 | ₹54,13,879 |
| ₹60 lakh | ₹52,069 | ₹64,96,655 |
Try other rates in the EMI calculator
Also see: Home Loan Eligibility Calculator · Loan Prepayment Calculator · How much home loan on a ₹50,000 salary?
Questions
EMIs use the standard reducing-balance formula with monthly rests. Processing fees, insurance and rate changes are not included.