EMI on a ₹50 lakh Home Loan
A home loan of ₹50,00,000 at 8.5% for 20 years has an EMI of ₹43,391 a month. Over the full term you repay ₹1,04,13,879, of which ₹54,13,879 is interest.
Total interest ₹54,13,879 · Total repaid ₹1,04,13,879
EMI by interest rate and tenure
| Rate | 10 yrs | 15 yrs | 20 yrs | 25 yrs | 30 yrs |
|---|---|---|---|---|---|
| 7.5% | ₹59,351 | ₹46,351 | ₹40,280 | ₹36,950 | ₹34,961 |
| 8% | ₹60,664 | ₹47,783 | ₹41,822 | ₹38,591 | ₹36,688 |
| 8.5% | ₹61,993 | ₹49,237 | ₹43,391 | ₹40,261 | ₹38,446 |
| 9% | ₹63,338 | ₹50,713 | ₹44,986 | ₹41,960 | ₹40,231 |
| 9.5% | ₹64,699 | ₹52,211 | ₹46,607 | ₹43,685 | ₹42,043 |
| 10% | ₹66,075 | ₹53,730 | ₹48,251 | ₹45,435 | ₹43,879 |
Home loan rates depend on the lender, your credit score and the RBI repo rate; most are floating, so the EMI or tenure changes when rates move.
Where your first year's EMIs go
In the first 12 months you pay ₹5,20,694: ₹4,21,182 in interest and only ₹99,511 towards the loan. The interest share falls every month as the balance comes down.
Salary you need
Banks keep all your EMIs, including this one, within a share of take-home pay (FOIR), usually 40–60%. With no other loans, a ₹43,391 EMI needs a take-home salary of about ₹86,782 a month at a 50% limit, or ₹1,08,478 at 40%. Any other EMIs you pay need extra take-home pay on top: ₹2 for every ₹1 of EMI at a 50% limit.
Down payment
RBI rules let banks lend at most 90% of the property value for loans up to ₹30 lakh, 80% up to ₹75 lakh and 75% above that. So a ₹50 lakh loan needs a property worth at least ₹62,50,000 (80% loan-to-value), with a down payment of ₹12,50,000 plus stamp duty and registration.
Paying it off sooner
Adding ₹3,616 to every EMI (one extra EMI a year) clears the loan about 3 years 5 months early and saves about ₹10,89,367 in interest. Banks can't charge a prepayment penalty on floating-rate home loans to individuals.
Nearby loan amounts
| Loan | EMI (8.5%, 20 yrs) | Total interest |
|---|---|---|
| ₹40 lakh | ₹34,713 | ₹43,31,103 |
| ₹45 lakh | ₹39,052 | ₹48,72,491 |
| ₹50 lakh | ₹43,391 | ₹54,13,879 |
| ₹60 lakh | ₹52,069 | ₹64,96,655 |
| ₹70 lakh | ₹60,748 | ₹75,79,430 |
Try other rates in the EMI calculator
Also see: Home Loan Eligibility Calculator · Loan Prepayment Calculator · How much home loan on a ₹50,000 salary?
Questions
EMIs use the standard reducing-balance formula with monthly rests. Processing fees, insurance and rate changes are not included.