EMI on a ₹70 lakh Home Loan
A home loan of ₹70,00,000 at 8.5% for 20 years has an EMI of ₹60,748 a month. Over the full term you repay ₹1,45,79,430, of which ₹75,79,430 is interest.
Total interest ₹75,79,430 · Total repaid ₹1,45,79,430
EMI by interest rate and tenure
| Rate | 10 yrs | 15 yrs | 20 yrs | 25 yrs | 30 yrs |
|---|---|---|---|---|---|
| 7.5% | ₹83,091 | ₹64,891 | ₹56,392 | ₹51,729 | ₹48,945 |
| 8% | ₹84,929 | ₹66,896 | ₹58,551 | ₹54,027 | ₹51,364 |
| 8.5% | ₹86,790 | ₹68,932 | ₹60,748 | ₹56,366 | ₹53,824 |
| 9% | ₹88,673 | ₹70,999 | ₹62,981 | ₹58,744 | ₹56,324 |
| 9.5% | ₹90,578 | ₹73,096 | ₹65,249 | ₹61,159 | ₹58,860 |
| 10% | ₹92,506 | ₹75,222 | ₹67,552 | ₹63,609 | ₹61,430 |
Home loan rates depend on the lender, your credit score and the RBI repo rate; most are floating, so the EMI or tenure changes when rates move.
Where your first year's EMIs go
In the first 12 months you pay ₹7,28,972: ₹5,89,655 in interest and only ₹1,39,316 towards the loan. The interest share falls every month as the balance comes down.
Salary you need
Banks keep all your EMIs, including this one, within a share of take-home pay (FOIR), usually 40–60%. With no other loans, a ₹60,748 EMI needs a take-home salary of about ₹1,21,495 a month at a 50% limit, or ₹1,51,869 at 40%. Any other EMIs you pay need extra take-home pay on top: ₹2 for every ₹1 of EMI at a 50% limit.
Down payment
RBI rules let banks lend at most 90% of the property value for loans up to ₹30 lakh, 80% up to ₹75 lakh and 75% above that. So a ₹70 lakh loan needs a property worth at least ₹87,50,000 (80% loan-to-value), with a down payment of ₹17,50,000 plus stamp duty and registration.
Paying it off sooner
Adding ₹5,062 to every EMI (one extra EMI a year) clears the loan about 3 years 5 months early and saves about ₹15,25,114 in interest. Banks can't charge a prepayment penalty on floating-rate home loans to individuals.
Nearby loan amounts
| Loan | EMI (8.5%, 20 yrs) | Total interest |
|---|---|---|
| ₹50 lakh | ₹43,391 | ₹54,13,879 |
| ₹60 lakh | ₹52,069 | ₹64,96,655 |
| ₹70 lakh | ₹60,748 | ₹75,79,430 |
| ₹75 lakh | ₹65,087 | ₹81,20,818 |
| ₹80 lakh | ₹69,426 | ₹86,62,206 |
Try other rates in the EMI calculator
Also see: Home Loan Eligibility Calculator · Loan Prepayment Calculator · How much home loan on a ₹50,000 salary?
Questions
EMIs use the standard reducing-balance formula with monthly rests. Processing fees, insurance and rate changes are not included.