EMI on a ₹80 lakh Home Loan
A home loan of ₹80,00,000 at 8.5% for 20 years has an EMI of ₹69,426 a month. Over the full term you repay ₹1,66,62,206, of which ₹86,62,206 is interest.
Total interest ₹86,62,206 · Total repaid ₹1,66,62,206
EMI by interest rate and tenure
| Rate | 10 yrs | 15 yrs | 20 yrs | 25 yrs | 30 yrs |
|---|---|---|---|---|---|
| 7.5% | ₹94,961 | ₹74,161 | ₹64,447 | ₹59,119 | ₹55,937 |
| 8% | ₹97,062 | ₹76,452 | ₹66,915 | ₹61,745 | ₹58,701 |
| 8.5% | ₹99,189 | ₹78,779 | ₹69,426 | ₹64,418 | ₹61,513 |
| 9% | ₹1,01,341 | ₹81,141 | ₹71,978 | ₹67,136 | ₹64,370 |
| 9.5% | ₹1,03,518 | ₹83,538 | ₹74,570 | ₹69,896 | ₹67,268 |
| 10% | ₹1,05,721 | ₹85,968 | ₹77,202 | ₹72,696 | ₹70,206 |
Home loan rates depend on the lender, your credit score and the RBI repo rate; most are floating, so the EMI or tenure changes when rates move.
Where your first year's EMIs go
In the first 12 months you pay ₹8,33,110: ₹6,73,892 in interest and only ₹1,59,218 towards the loan. The interest share falls every month as the balance comes down.
Salary you need
Banks keep all your EMIs, including this one, within a share of take-home pay (FOIR), usually 40–60%. With no other loans, a ₹69,426 EMI needs a take-home salary of about ₹1,38,852 a month at a 50% limit, or ₹1,73,565 at 40%. Any other EMIs you pay need extra take-home pay on top: ₹2 for every ₹1 of EMI at a 50% limit.
Down payment
RBI rules let banks lend at most 90% of the property value for loans up to ₹30 lakh, 80% up to ₹75 lakh and 75% above that. So a ₹80 lakh loan needs a property worth at least ₹1,06,66,667 (75% loan-to-value), with a down payment of ₹26,66,667 plus stamp duty and registration.
Paying it off sooner
Adding ₹5,785 to every EMI (one extra EMI a year) clears the loan about 3 years 5 months early and saves about ₹17,42,988 in interest. Banks can't charge a prepayment penalty on floating-rate home loans to individuals.
Nearby loan amounts
| Loan | EMI (8.5%, 20 yrs) | Total interest |
|---|---|---|
| ₹70 lakh | ₹60,748 | ₹75,79,430 |
| ₹75 lakh | ₹65,087 | ₹81,20,818 |
| ₹80 lakh | ₹69,426 | ₹86,62,206 |
| ₹90 lakh | ₹78,104 | ₹97,44,982 |
| ₹1 crore | ₹86,782 | ₹1,08,27,758 |
Try other rates in the EMI calculator
Also see: Home Loan Eligibility Calculator · Loan Prepayment Calculator · How much home loan on a ₹50,000 salary?
Questions
EMIs use the standard reducing-balance formula with monthly rests. Processing fees, insurance and rate changes are not included.