EMI on a ₹90 lakh Home Loan
A home loan of ₹90,00,000 at 8.5% for 20 years has an EMI of ₹78,104 a month. Over the full term you repay ₹1,87,44,982, of which ₹97,44,982 is interest.
Total interest ₹97,44,982 · Total repaid ₹1,87,44,982
EMI by interest rate and tenure
| Rate | 10 yrs | 15 yrs | 20 yrs | 25 yrs | 30 yrs |
|---|---|---|---|---|---|
| 7.5% | ₹1,06,832 | ₹83,431 | ₹72,503 | ₹66,509 | ₹62,929 |
| 8% | ₹1,09,195 | ₹86,009 | ₹75,280 | ₹69,463 | ₹66,039 |
| 8.5% | ₹1,11,587 | ₹88,627 | ₹78,104 | ₹72,470 | ₹69,202 |
| 9% | ₹1,14,008 | ₹91,284 | ₹80,975 | ₹75,528 | ₹72,416 |
| 9.5% | ₹1,16,458 | ₹93,980 | ₹83,892 | ₹78,633 | ₹75,677 |
| 10% | ₹1,18,936 | ₹96,714 | ₹86,852 | ₹81,783 | ₹78,981 |
Home loan rates depend on the lender, your credit score and the RBI repo rate; most are floating, so the EMI or tenure changes when rates move.
Where your first year's EMIs go
In the first 12 months you pay ₹9,37,249: ₹7,58,128 in interest and only ₹1,79,121 towards the loan. The interest share falls every month as the balance comes down.
Salary you need
Banks keep all your EMIs, including this one, within a share of take-home pay (FOIR), usually 40–60%. With no other loans, a ₹78,104 EMI needs a take-home salary of about ₹1,56,208 a month at a 50% limit, or ₹1,95,260 at 40%. Any other EMIs you pay need extra take-home pay on top: ₹2 for every ₹1 of EMI at a 50% limit.
Down payment
RBI rules let banks lend at most 90% of the property value for loans up to ₹30 lakh, 80% up to ₹75 lakh and 75% above that. So a ₹90 lakh loan needs a property worth at least ₹1,20,00,000 (75% loan-to-value), with a down payment of ₹30,00,000 plus stamp duty and registration.
Paying it off sooner
Adding ₹6,509 to every EMI (one extra EMI a year) clears the loan about 3 years 5 months early and saves about ₹19,60,861 in interest. Banks can't charge a prepayment penalty on floating-rate home loans to individuals.
Nearby loan amounts
| Loan | EMI (8.5%, 20 yrs) | Total interest |
|---|---|---|
| ₹75 lakh | ₹65,087 | ₹81,20,818 |
| ₹80 lakh | ₹69,426 | ₹86,62,206 |
| ₹90 lakh | ₹78,104 | ₹97,44,982 |
| ₹1 crore | ₹86,782 | ₹1,08,27,758 |
Try other rates in the EMI calculator
Also see: Home Loan Eligibility Calculator · Loan Prepayment Calculator · How much home loan on a ₹50,000 salary?
Questions
EMIs use the standard reducing-balance formula with monthly rests. Processing fees, insurance and rate changes are not included.