EMI on a ₹75 lakh Home Loan
A home loan of ₹75,00,000 at 8.5% for 20 years has an EMI of ₹65,087 a month. Over the full term you repay ₹1,56,20,818, of which ₹81,20,818 is interest.
Total interest ₹81,20,818 · Total repaid ₹1,56,20,818
EMI by interest rate and tenure
| Rate | 10 yrs | 15 yrs | 20 yrs | 25 yrs | 30 yrs |
|---|---|---|---|---|---|
| 7.5% | ₹89,026 | ₹69,526 | ₹60,419 | ₹55,424 | ₹52,441 |
| 8% | ₹90,996 | ₹71,674 | ₹62,733 | ₹57,886 | ₹55,032 |
| 8.5% | ₹92,989 | ₹73,855 | ₹65,087 | ₹60,392 | ₹57,669 |
| 9% | ₹95,007 | ₹76,070 | ₹67,479 | ₹62,940 | ₹60,347 |
| 9.5% | ₹97,048 | ₹78,317 | ₹69,910 | ₹65,527 | ₹63,064 |
| 10% | ₹99,113 | ₹80,595 | ₹72,377 | ₹68,153 | ₹65,818 |
Home loan rates depend on the lender, your credit score and the RBI repo rate; most are floating, so the EMI or tenure changes when rates move.
Where your first year's EMIs go
In the first 12 months you pay ₹7,81,041: ₹6,31,774 in interest and only ₹1,49,267 towards the loan. The interest share falls every month as the balance comes down.
Salary you need
Banks keep all your EMIs, including this one, within a share of take-home pay (FOIR), usually 40–60%. With no other loans, a ₹65,087 EMI needs a take-home salary of about ₹1,30,173 a month at a 50% limit, or ₹1,62,717 at 40%. Any other EMIs you pay need extra take-home pay on top: ₹2 for every ₹1 of EMI at a 50% limit.
Down payment
RBI rules let banks lend at most 90% of the property value for loans up to ₹30 lakh, 80% up to ₹75 lakh and 75% above that. So a ₹75 lakh loan needs a property worth at least ₹93,75,000 (80% loan-to-value), with a down payment of ₹18,75,000 plus stamp duty and registration.
Paying it off sooner
Adding ₹5,424 to every EMI (one extra EMI a year) clears the loan about 3 years 5 months early and saves about ₹16,34,051 in interest. Banks can't charge a prepayment penalty on floating-rate home loans to individuals.
Nearby loan amounts
| Loan | EMI (8.5%, 20 yrs) | Total interest |
|---|---|---|
| ₹60 lakh | ₹52,069 | ₹64,96,655 |
| ₹70 lakh | ₹60,748 | ₹75,79,430 |
| ₹75 lakh | ₹65,087 | ₹81,20,818 |
| ₹80 lakh | ₹69,426 | ₹86,62,206 |
| ₹90 lakh | ₹78,104 | ₹97,44,982 |
Try other rates in the EMI calculator
Also see: Home Loan Eligibility Calculator · Loan Prepayment Calculator · How much home loan on a ₹50,000 salary?
Questions
EMIs use the standard reducing-balance formula with monthly rests. Processing fees, insurance and rate changes are not included.